GEL · CIK 0001022321 · FY2025 live · 2025-12-31
GENESIS ENERGY LP
View as
Model
Z″
FY2025
0.52
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.52
Classic Z 0.61
Z″ 0.52 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.006.56 × = −0.02X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.003.26 × = 0.00X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.056.72 × = 0.36X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.171.05 × = 0.18
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
37.82
0–100 · Z″ family
Book standing
40
Year change
—
Market PD
—
O-score
32
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
GENESIS ENERGY LP is on Z″ at 0.52 (distress) for FY2025, from an SEC 10-K. EBIT / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 34th percentile in Industrials.
- ZDAIDistressDirectBooking Technology Co., Ltd.0.52
- WETODistressWetour Robotics Ltd0.52
- PRTHDistressPriority Technology Holdings, Inc.0.52
- CTOSDistressCustom Truck One Source, Inc.0.53
- CIGLDistressConcorde International Group Ltd.0.51
- XMTRDistressXometry, Inc.0.53
- DKLDistressDelek Logistics Partners, LP0.54
- AYRDistressAircastle LTD0.55
Filing line items
Current assets
$687M
Total assets
$4.9B
Current liabilities
$700M
Total liabilities
$4.2B
Working capital
−$12M
Retained earnings
$0
EBIT
$258M
Total sales
$1.6B
Book equity
$708M
Accession 0001022321-26-000008. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.