CRAI · CIK 0001053706 · FY2025 live · 2025-12-31
CRA INTERNATIONAL, INC.
View as
Model
Z″
FY2025
2.29
Zone
Grey
Prior
—
Market DD
—
1y PD
—
Meridian Rank
59
0–100 · Z″ tape · not a PD
Book standing
65
Year change
—
Market PD
—
O-score
43
Events on this name
Same published rows as Today. Not a live recompute.
No published events on this print.
2.29
Classic Z 2.38
Z″ 2.29 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.046.56 × = −0.28X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.353.26 × = 1.15X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.136.72 × = 0.89X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
0.511.05 × = 0.54
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
CRA INTERNATIONAL, INC. is on Z″ at 2.29 (grey) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; EBIT / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Grey; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 76th percentile in Unclassified.
- FEDUGreyFour Seasons Education (Cayman) Inc.2.22
- YOULGreyYoulife Group Inc.2.59
- UTIGreyUNIVERSAL TECHNICAL INSTITUTE INC1.91
- LAURSafeLAUREATE EDUCATION, INC.2.70
- LINCGreyLINCOLN EDUCATIONAL SERVICES CORP1.60
- NSLRSafeNeostellar Capital Corp.3.05
- GAINGreyGLADSTONE INVESTMENT CORPORATIONDE1.52
- MAINGreyMain Street Capital CORP1.48
KPI widgets
Current assets
$303M
Total assets
$629M
Current liabilities
$330M
Total liabilities
$415M
Working capital
−$27M
Retained earnings
$221M
EBIT
$83M
Total sales
$752M
Book equity
$214M
Accession 0001053706-26-000006. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.