RSG · CIK 0001060391 · FY2025 live · 2025-12-31
REPUBLIC SERVICES, INC.
View as
Model
Z″
FY2025
2.00
Zone
Grey
Prior
—
Market DD
—
1y PD
—
2.00
Classic Z 1.53
Z″ 2.00 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.046.56 × = −0.27X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.323.26 × = 1.06X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.106.72 × = 0.65X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
0.531.05 × = 0.56
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
REPUBLIC SERVICES, INC. is on Z″ at 2.00 (grey) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; EBIT / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Grey; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 88th percentile in Utilities.
KPI widgets
Current assets
$2.5B
Total assets
$34.4B
Current liabilities
$3.9B
Total liabilities
$22.4B
Working capital
−$1.4B
Retained earnings
$11.2B
EBIT
$3.3B
Total sales
$16.6B
Book equity
$12.0B
Accession 0001060391-26-000094. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.