WDC · CIK 0000106040 · FY2025 live · 2025-06-30
WESTERN DIGITAL CORP
View as
Model
Classic Z
FY2025
1.72
Zone
Distress
Prior
—
Market DD
—
1y PD
—
1.72
Z″ 2.16
Score 1.72 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.031.2 × = 0.04X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.051.4 × = 0.08X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.173.3 × = 0.55X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.630.6 × = 0.38X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.681 × = 0.68
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
WESTERN DIGITAL CORP is on classic Z at 1.72 (distress) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print; EBIT / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 51st percentile in Technology.
KPI widgets
Current assets
$5.9B
Total assets
$14.0B
Current liabilities
$5.4B
Total liabilities
$8.5B
Working capital
$438M
Retained earnings
$762M
EBIT
$2.3B
Total sales
$9.5B
Book equity
$5.3B
Accession 0000106040-25-000038. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-06-30). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.