TREX · CIK 0001069878 · FY2025 live · 2025-12-31
TREX CO INC
View as
Model
Classic Z
FY2025
4.65
Zone
Safe
Prior
—
Market DD
—
1y PD
—
Meridian Rank
90.82
0–100 · Classic Z tape · not a PD
Book standing
90
Year change
—
Market PD
—
O-score
93
Events on this name
Same published rows as Today. Not a live recompute.
APPROACHING GREY
watch · 41
- liveZ: — → 4.647364263458386
- cut: — → 1.8
4.65
Z″ 8.07
Score 4.65 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.041.2 × = 0.05X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
1.231.4 × = 1.72X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.183.3 × = 0.59X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
2.470.6 × = 1.48X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.811 × = 0.81
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
TREX CO INC is on classic Z at 4.65 (safe) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 90th percentile in Materials.
KPI widgets
Current assets
$310M
Total assets
$1.5B
Current liabilities
$251M
Total liabilities
$419M
Working capital
$60M
Retained earnings
$1.8B
EBIT
$258M
Total sales
$1.2B
Book equity
$1.0B
Accession 0001193125-26-068732. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.