Meridian™
Universe

PROP · CIK 0001162896 · FY2025 live · 2025-12-31

Prairie Operating Co.

DistressSEC 10-KZ″Energy27th percentile in Energy · 170 names

View as

Model

Z″

FY2025

0.05

Zone

Distress

Prior

—

Market DD

—

1y PD

—

Meridian Rank

33.27

0–100 · Z″ tape · not a PD

  • Book standing

    33

  • Year change

    —

  • Market PD

    —

  • O-score

    34

Events on this name

Same published rows as Today. Not a live recompute.

  • Market PD unavailable

    watch · 41

0.05

Classic Z 0.41

−21.12.68+

Z″ 0.05 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    −0.05
    6.56 × = −0.32

  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    −0.09
    3.26 × = −0.30

  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    0.07
    6.72 × = 0.47

  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.

    0.19
    1.05 × = 0.20

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.

Overview

rule-v1

Prairie Operating Co. is on Z″ at 0.05 (distress) for FY2025, from an SEC 10-K. EBIT / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.

Book screen Distress; market PD —. Tape not priced — not a single default call.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 27th percentile in Energy.

KPI widgets

Current assets

$80M

Total assets

$945M

Current liabilities

$126M

Total liabilities

$678M

Working capital

−$46M

Retained earnings

−$88M

EBIT

$66M

Total sales

$242M

Book equity

$130M

Accession 0001140361-26-012036. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.