CMCSA · CIK 0001166691 · FY2025 live · 2025-12-31
COMCAST CORP
View as
Model
Z″
FY2025
1.79
Zone
Grey
vs FY2024
+0.32
Market DD
—
1y PD
—
Meridian Rank
67.20
from 66.67
0–100 · Z″ tape · not a PD
Book standing
59
Year change
71
Market PD
—
O-score
84
Events on this name
Same published rows as Today. Not a live recompute.
No published events on this print.
1.79
Classic Z 1.36
Z″ 1.79 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.016.56 × = −0.10X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.243.26 × = 0.80X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.086.72 × = 0.51X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
0.551.05 × = 0.58
Five-year path
Z″ plus liquidity (working capital / assets) and earnings (EBIT / assets) over the last 5 annual filings.
Overview
rule-v1
COMCAST CORP is on Z″ at 1.79 (grey) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; book equity / liabilities is the runner-up. Versus FY2024 the live print is still grey (+0.32 from 1.47). No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Grey; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 71st percentile in Communication.
KPI widgets
Current assets
$29.6B
Total assets
$272.6B
Current liabilities
$33.5B
Total liabilities
$175.7B
Working capital
−$4.0B
Retained earnings
$66.7B
EBIT
$20.7B
Total sales
$123.7B
Book equity
$96.9B
Accession 0001628280-26-004994. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.