MDXG · CIK 0001376339 · FY2025 live · 2025-12-31
MIMEDX GROUP, INC.
View as
Model
Classic Z
FY2025
4.20
Zone
Safe
Prior
—
Market DD
—
1y PD
—
4.20
Z″ 8.06
Score 4.20 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.621.2 × = 0.75X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.121.4 × = −0.17X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.193.3 × = 0.62X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
2.980.6 × = 1.79X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
1.221 × = 1.22
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
90.91
0–100 · Classic Z family
Book standing
89
Year change
—
Market PD
—
O-score
96
Events on this name
Same published rows as Today.
Approaching grey
watch · 41
- Live score: — → 4.20
- Cut: — → 1.80
Overview
rule-v1
MIMEDX GROUP, INC. is on classic Z at 4.20 (safe) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print; sales / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.
Book screen Safe; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 88th percentile in Healthcare.
Filing line items
Current assets
$277M
Total assets
$343M
Current liabilities
$64M
Total liabilities
$86M
Working capital
$213M
Retained earnings
−$43M
EBIT
$64M
Total sales
$419M
Book equity
$257M
Accession 0001376339-26-000011. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.