CRMD · CIK 0001410098 · FY2025 live · 2025-12-31
CorMedix Inc.
View as
Model
Classic Z
FY2025
1.54
Zone
Distress
Prior
—
Market DD
—
1y PD
—
1.54
Z″ 3.07
Score 1.54 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.231.2 × = 0.28X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.211.4 × = −0.30X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.183.3 × = 0.60X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.960.6 × = 0.58X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.381 × = 0.38
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
CorMedix Inc. is on classic Z at 1.54 (distress) for FY2025, from an SEC 10-K. EBIT / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 72nd percentile in Healthcare.
KPI widgets
Current assets
$367M
Total assets
$826M
Current liabilities
$174M
Total liabilities
$421M
Working capital
$193M
Retained earnings
−$177M
EBIT
$150M
Total sales
$312M
Book equity
$405M
Accession 0001213900-26-023889. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.