LEAT · CIK 0001456189 · FY2025 live · 2025-12-31
Leatt Corp
View as
Model
Classic Z
FY2025
5.75
Zone
Safe
Prior
—
Market DD
—
1y PD
—
5.75
Z″ 11.80
Score 5.75 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.731.2 × = 0.87X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.611.4 × = 0.86X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.083.3 × = 0.25X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
4.300.6 × = 2.58X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
1.191 × = 1.19
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Leatt Corp is on classic Z at 5.75 (safe) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 97th percentile in Industrials.
KPI widgets
Current assets
$48M
Total assets
$52M
Current liabilities
$10M
Total liabilities
$10M
Working capital
$38M
Retained earnings
$32M
EBIT
$4M
Total sales
$62M
Book equity
$42M
Accession 0001062993-26-001584. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.