BNC · CIK 0001482541 · FY2026 live · 2026-04-30
CEA Industries Inc.
View as
Model
Z″
FY2026
7.24
Zone
Safe
Prior
—
Market DD
—
1y PD
—
7.24
Classic Z 4.36
Z″ 7.24 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.006.56 × = 0.03X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.223.26 × = 0.71X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.476.72 × = −3.17X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
9.221.05 × = 9.68
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
CEA Industries Inc. is on Z″ at 7.24 (safe) for FY2026, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 93rd percentile in Materials.
KPI widgets
Current assets
$10M
Total assets
$338M
Current liabilities
$9M
Total liabilities
$33M
Working capital
$2M
Retained earnings
$73M
EBIT
−$160M
Total sales
$26M
Book equity
$305M
Accession 0001482541-26-000019. Live rank is the latest 10-K on EDGAR (FY2026, period 2026-04-30). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.