BC · CIK 0000014930 · FY2025 live · 2025-12-31
BRUNSWICK CORP
View as
Model
Classic Z
FY2025
2.28
Zone
Grey
Prior
—
Market DD
—
1y PD
—
2.28
Z″ 3.26
Score 2.28 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.121.2 × = 0.14X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.631.4 × = 0.89X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.013.3 × = −0.03X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.440.6 × = 0.26X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
1.011 × = 1.01
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
63.82
0–100 · Classic Z family
Book standing
69
Year change
—
Market PD
—
O-score
50
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
BRUNSWICK CORP is on classic Z at 2.28 (grey) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print; retained earnings / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.
Book screen Grey; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 63rd percentile in Industrials.
Filing line items
Current assets
$2.1B
Total assets
$5.3B
Current liabilities
$1.4B
Total liabilities
$3.7B
Working capital
$635M
Retained earnings
$3.4B
EBIT
−$41M
Total sales
$5.4B
Book equity
$1.6B
Accession 0000014930-26-000027. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.