TLYS · CIK 0001524025 · FY2025 live · 2026-01-31
TILLY'S, INC.
View as
Model
Z″
FY2025
−0.45
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−0.45
Classic Z −0.29
Z″ −0.45 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.086.56 × = 0.53X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.293.26 × = −0.96X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.066.72 × = −0.42X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.381.05 × = 0.40
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
26.64
0–100 · Z″ family
Book standing
28
Year change
—
Market PD
—
O-score
23
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
TILLY'S, INC. is on Z″ at −0.45 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; working capital / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 28th percentile in Consumer.
- BALYDistressBally's Corp−0.43
- IPWDistressiPower Inc.−0.49
- WOOFDistressPetco Health & Wellness Company, Inc.−0.40
- WINGDistressWingstop Inc.−0.55
- IHGDistressINTERCONTINENTAL HOTELS GROUP PLC /NEW/−0.36
- BRSLDistressBrightstar Lottery PLC−0.59
- LUCKDistressLucky Strike Entertainment Corp−0.30
- PENNDistressPENN Entertainment, Inc.−0.65
Filing line items
Current assets
$125M
Total assets
$311M
Current liabilities
$100M
Total liabilities
$226M
Working capital
$25M
Retained earnings
−$92M
EBIT
−$19M
Total sales
$0
Book equity
$85M
Accession 0001628280-26-024440. Live rank is the latest 10-K on EDGAR (FY2025, period 2026-01-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.