PLAY · CIK 0001525769 · FY2025 live · 2026-01-31
Dave & Buster's Entertainment, Inc.
View as
Model
Z″
FY2025
0.15
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.15
Classic Z 0.71
Z″ 0.15 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.086.56 × = −0.49X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.153.26 × = 0.48X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.026.72 × = 0.14X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.021.05 × = 0.02
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
30.36
0–100 · Z″ family
Book standing
35
Year change
—
Market PD
—
O-score
18
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
Dave & Buster's Entertainment, Inc. is on Z″ at 0.15 (distress) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print; retained earnings / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 34th percentile in Consumer.
- ACIDistressAlbertsons Companies, Inc.0.16
- HGVDistressHilton Grand Vacations Inc.0.14
- RDGTDistressRidgetech Inc.0.16
- CPOPDistressPop Culture Group Co., Ltd0.14
- DINDistressDine Brands Global, Inc.0.13
- HBNBDistressHotel101 Global Holdings Corp.0.13
- PTLODistressPortillo's Inc.0.17
- SHWDistressSHERWIN WILLIAMS CO0.12
Filing line items
Current assets
$124M
Total assets
$4.1B
Current liabilities
$435M
Total liabilities
$4.0B
Working capital
−$311M
Retained earnings
$609M
EBIT
$86M
Total sales
$2.1B
Book equity
$91M
Accession 0001525769-26-000008. Live rank is the latest 10-K on EDGAR (FY2025, period 2026-01-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.