Meridian™
Universe

TMQ · CIK 0001543418 · FY2025 live · 2025-11-30

Trilogy Metals Inc.

GreySEC 10-KZ″Energy53rd percentile in Energy · 170 names

View as

Model

Z″

FY2025

1.96

Zone

Grey

Prior

—

Market DD

—

1y PD

—

1.96

Classic Z 1.21

−21.12.68+

Z″ 1.96 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    0.12
    6.56 × = 0.78

  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    −0.84
    3.26 × = −2.75

  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    0.00
    6.72 × = 0.00

  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.

    3.74
    1.05 × = 3.93

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

64.82

0–100 · Z″ family

  • Book standing

    61

  • Year change

    —

  • Market PD

    —

  • O-score

    75

Events on this name

Same published rows as Today.

No published events on this print.

Overview

rule-v1

Trilogy Metals Inc. is on Z″ at 1.96 (grey) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print; retained earnings / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.

Book screen Grey; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 53rd percentile in Energy.

Filing line items

Current assets

$52M

Total assets

$157M

Current liabilities

$33M

Total liabilities

$33M

Working capital

$19M

Retained earnings

−$133M

EBIT

$0

Total sales

$0

Book equity

$124M

Accession 0001104659-26-015668. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-11-30). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.