Meridian
Universe

TXO · CIK 0001559432 · FY2025 live · 2025-12-31

TXO Partners, L.P.

DistressSEC 10-KZ″Energy21st percentile in Energy · 170 names

View as

Model

Z″

FY2025

−0.44

Zone

Distress

Prior

Market DD

1y PD

Meridian Rank

46

0–100 · Z″ tape · not a PD

  • Book standing

    28

  • Year change

  • Market PD

  • O-score

    94

Events on this name

Same published rows as Today. Not a live recompute.

  • Market PD unavailable

    watch · 41

−0.44

Classic Z 0.17

−21.12.68+

Z″ −0.44 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    −0.04
    6.56 × = −0.28
  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    0.00
    3.26 × = 0.00
  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    −0.02
    6.72 × = −0.15
  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.

    0.00
    1.05 × = 0.00

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.

Overview

rule-v1

TXO Partners, L.P. is on Z″ at −0.44 (distress) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.

Book screen Distress; market PD —. Tape not priced — not a single default call.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 21st percentile in Energy.

KPI widgets

Current assets

$95M

Total assets

$1.4B

Current liabilities

$154M

Total liabilities

$0

Working capital

−$59M

Retained earnings

$0

EBIT

−$31M

Total sales

$401M

Book equity

$1.4B

Accession 0001193125-26-076813. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.