Meridian
Universe

HLT · CIK 0001585689 · FY2025 live · 2025-12-31

Hilton Worldwide Holdings Inc.

DistressSEC 10-KZ″Consumer31st percentile in Consumer · 430 names

View as

Model

Z″

FY2025

−0.06

Zone

Distress

Prior

Market DD

1y PD

−0.06

Classic Z 0.87

−21.12.68+

Z″ −0.06 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    −0.09
    6.56 × = −0.59
  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    −0.09
    3.26 × = −0.29
  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    0.16
    6.72 × = 1.08
  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.

    −0.24
    1.05 × = −0.26

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

29.91

0–100 · Z″ family

  • Book standing

    31

  • Year change

  • Market PD

  • O-score

    27

Events on this name

Same published rows as Today.

No published events on this print.

Overview

rule-v1

Hilton Worldwide Holdings Inc. is on Z″ at −0.06 (distress) for FY2025, from an SEC 10-K. EBIT / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.

Book screen Distress; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 31st percentile in Consumer.

Filing line items

Current assets

$3.0B

Total assets

$16.8B

Current liabilities

$4.5B

Total liabilities

$22.1B

Working capital

−$1.5B

Retained earnings

−$1.5B

EBIT

$2.7B

Total sales

$12.0B

Book equity

−$5.4B

Accession 0001585689-26-000007. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.