OGS · CIK 0001587732 · FY2025 live · 2025-12-31
ONE Gas, Inc.
View as
Model
Z″
FY2025
0.89
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.89
Classic Z 0.61
Z″ 0.89 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.076.56 × = −0.46X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.103.26 × = 0.33X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.056.72 × = 0.35X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.641.05 × = 0.67
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
49.55
0–100 · Z″ family
Book standing
46
Year change
—
Market PD
—
O-score
59
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
ONE Gas, Inc. is on Z″ at 0.89 (distress) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print; working capital / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 50th percentile in Utilities.
Filing line items
Current assets
$916M
Total assets
$8.9B
Current liabilities
$1.5B
Total liabilities
$5.4B
Working capital
−$616M
Retained earnings
$909M
EBIT
$457M
Total sales
$0
Book equity
$3.4B
Accession 0001587732-26-000009. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.