TOUR · CIK 0001597095 · FY2025 live · 2025-12-31
Tuniu Corp
View as
Model
Z″
FY2025
−12.51
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−12.51
Classic Z −5.43
Z″ −12.51 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.416.56 × = 2.71X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−5.203.26 × = −16.95X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.016.72 × = 0.05X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
1.611.05 × = 1.69
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Tuniu Corp is on Z″ at −12.51 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 6th percentile in Industrials.
- CNTMDistressConnectM Technology Solutions, Inc.−12.43
- SGLYDistressSingularity Future Technology Ltd.−12.32
- STCBDistressStarco Brands, Inc.−12.83
- NOTEDistressFiscalNote Holdings, Inc.−12.08
- SPCEDistressVirgin Galactic Holdings, Inc−11.68
- SCORDistressCOMSCORE, INC.−11.22
- XHLDDistressTEN Holdings, Inc.−11.06
- ARAIDistressArrive AI Inc.−10.92
KPI widgets
Current assets
$185M
Total assets
$229M
Current liabilities
$91M
Total liabilities
$92M
Working capital
$94M
Retained earnings
−$1.2B
EBIT
$2M
Total sales
$83M
Book equity
$147M
Accession 0001104659-26-045132. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.