HYPD · CIK 0001682639 · FY2025 live · 2025-12-31
HYPERION DEFI, INC.
View as
Model
Classic Z
FY2025
−7.06
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−7.06
Z″ −16.62
Score −7.06 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.091.2 × = 0.11X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−4.651.4 × = −6.51X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.903.3 × = −2.98X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
3.840.6 × = 2.30X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.021 × = 0.02
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
HYPERION DEFI, INC. is on classic Z at −7.06 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 22nd percentile in Healthcare.
- REPLDistressReplimune Group, Inc.−7.10
- KRRODistressKorro Bio, Inc.−6.98
- FLNADistressFILANA THERAPEUTICS, INC.−6.97
- ACHVDistressACHIEVE LIFE SCIENCES, INC.−7.20
- LYELDistressLyell Immunopharma, Inc.−6.91
- SNWVDistressSANUWAVE Health, Inc.−7.24
- SGPDistressSpyGlass Pharma, Inc.−7.24
- VANIDistressVivani Medical, Inc.−6.84
KPI widgets
Current assets
$7M
Total assets
$52M
Current liabilities
$3M
Total liabilities
$11M
Working capital
$5M
Retained earnings
−$241M
EBIT
−$47M
Total sales
$813K
Book equity
$41M
Accession 0001104659-26-036286. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.