ONEW · CIK 0001772921 · FY2025 live · 2025-09-30
OneWater Marine Inc.
View as
Model
Z″
FY2025
0.37
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.37
Classic Z 1.41
Z″ 0.37 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.066.56 × = 0.41X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.033.26 × = 0.10X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.066.72 × = −0.41X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.251.05 × = 0.27
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
34.18
0–100 · Z″ family
Book standing
38
Year change
—
Market PD
—
O-score
24
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
OneWater Marine Inc. is on Z″ at 0.37 (distress) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print; EBIT / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 38th percentile in Consumer.
- ARKRDistressARK RESTAURANTS CORP0.33
- SCIDistressSERVICE CORP INTERNATIONAL0.42
- CAPLDistressCrossAmerica Partners LP0.31
- MTNDistressVAIL RESORTS INC0.44
- PKDistressPark Hotels & Resorts Inc.0.30
- GODistressGrocery Outlet Holding Corp.0.46
- THHDistressTryHard Holdings Ltd0.28
- PLNTDistressPlanet Fitness, Inc.0.28
Filing line items
Current assets
$719M
Total assets
$1.4B
Current liabilities
$631M
Total liabilities
$1.1B
Working capital
$88M
Retained earnings
$45M
EBIT
−$85M
Total sales
$1.9B
Book equity
$285M
Accession 0001772921-25-000085. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-09-30). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.