CNEY · CIK 0001780785 · FY2025 live · 2025-09-30
CN ENERGY GROUP. INC.
View as
Model
Classic Z
FY2025
11.77
Zone
Safe
Prior
—
Market DD
—
1y PD
—
11.77
Z″ 22.24
Score 11.77 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.571.2 × = 0.68X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.261.4 × = −0.36X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.103.3 × = −0.34X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
19.090.6 × = 11.45X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.331 × = 0.33
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
CN ENERGY GROUP. INC. is on classic Z at 11.77 (safe) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 99th percentile in Materials.
KPI widgets
Current assets
$66M
Total assets
$107M
Current liabilities
$5M
Total liabilities
$5M
Working capital
$61M
Retained earnings
−$28M
EBIT
−$11M
Total sales
$36M
Book equity
$102M
Accession 0001477932-26-000556. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-09-30). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.