LCID · CIK 0001811210 · FY2025 live · 2025-12-31
Lucid Group, Inc.
View as
Model
Classic Z
FY2025
−3.65
Zone
Distress
vs FY2024
−1.80
Market DD
—
1y PD
—
Meridian Rank
17.40
0–100 · Classic Z tape · not a PD
Book standing
20
Year change
2
Market PD
—
O-score
31
−3.65
Z″ −8.21
Score −3.65 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.081.2 × = 0.09X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−1.861.4 × = −2.61X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.423.3 × = −1.38X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.130.6 × = 0.08X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.161 × = 0.16
Five-year path
Z plus liquidity (working capital / assets) and earnings (EBIT / assets) over the last 5 annual filings.
Overview
rule-v1
Lucid Group, Inc. is on classic Z at −3.65 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. Versus FY2024 the live print is still distress (−1.80 from −1.84). No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
MD&A excerpt
The company reports low vehicle volumes relative to installed capacity, ongoing operating losses, and reliance on existing cash plus related-party funding support. Management discusses a cost-reduction program and a delayed volume ramp. Liquidity disclosures emphasize cash on hand and committed facilities as covering the disclosed outlook period.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 12th percentile in Industrials.
KPI widgets
Current assets
$3.3B
Total assets
$8.4B
Current liabilities
$2.6B
Total liabilities
$5.4B
Working capital
$664M
Retained earnings
−$15.6B
EBIT
−$3.5B
Total sales
$1.4B
Book equity
$717M
Accession 0001628280-26-011053. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.