MSGM · CIK 0001821175 · FY2025 live · 2025-12-31
Motorsport Games Inc.
View as
Model
Z″
FY2025
−17.36
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−17.36
Classic Z −6.74
Z″ −17.36 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.356.56 × = 2.31X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−7.093.26 × = −23.12X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.276.72 × = 1.82X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
1.541.05 × = 1.62
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Motorsport Games Inc. is on Z″ at −17.36 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 6th percentile in Technology.
KPI widgets
Current assets
$8M
Total assets
$12M
Current liabilities
$3M
Total liabilities
$4M
Working capital
$4M
Retained earnings
−$85M
EBIT
$3M
Total sales
$11M
Book equity
$7M
Accession 0001493152-26-009532. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.