OSRH · CIK 0001840425 · FY2025 live · 2025-12-31
OSR Health, Inc.
View as
Model
Classic Z
FY2025
0.98
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.98
Z″ 1.04
Score 0.98 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
−0.081.2 × = −0.10X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.221.4 × = −0.30X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.113.3 × = −0.35X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
2.870.6 × = 1.72X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.021 × = 0.02
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
46
0–100 · Classic Z family
Book standing
46
Year change
—
Market PD
—
O-score
46
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
OSR Health, Inc. is on classic Z at 0.98 (distress) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 67th percentile in Healthcare.
- VASODistressVASO Corp0.98
- CNTXDistressContext Therapeutics Inc.0.99
- AVIRDistressAtea Pharmaceuticals, Inc.0.97
- WHWKDistressWhitehawk Therapeutics, Inc.0.97
- TGTXDistressTG THERAPEUTICS, INC.1.01
- FTLFDistressFITLIFE BRANDS, INC.1.02
- RVPDistressRETRACTABLE TECHNOLOGIES INC1.02
- VERADistressVera Therapeutics, Inc.1.02
KPI widgets
Current assets
$3M
Total assets
$171M
Current liabilities
$17M
Total liabilities
$44M
Working capital
−$14M
Retained earnings
−$37M
EBIT
−$18M
Total sales
$3M
Book equity
$127M
Accession 0001213900-26-037395. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.