Meridian™
Universe

LUNR · CIK 0001844452 · FY2025 live · 2025-12-31

Intuitive Machines, Inc.

DistressSEC 10-KClassic ZIndustrials16th percentile in Industrials · 430 names

View as

Model

Classic Z

FY2025

−1.48

Zone

Distress

Prior

—

Market DD

—

1y PD

—

Meridian Rank

30.36

0–100 · Classic Z tape · not a PD

  • Book standing

    26

  • Year change

    —

  • Market PD

    —

  • O-score

    42

Events on this name

Same published rows as Today. Not a live recompute.

  • Market PD unavailable

    watch · 41

−1.48

Z″ −1.03

−21.83.08+

Score −1.48 · distress below 1.80, grey to 2.99, safe at 3.00 and above.

Classic Z factor contributions

  • X1 Working capital / assets

    Short-term liquidity versus the size of the balance sheet.

    0.65
    1.2 × = 0.78

  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    −0.95
    1.4 × = −1.33

  • X3 EBIT / assets

    Operating return on assets. Highest weight in the original model.

    −0.12
    3.3 × = −0.38

  • X4 Book equity / liabilities

    Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.

    −1.36
    0.6 × = −0.82

  • X5 Sales / assets

    Asset turnover — how much revenue the asset base supports.

    0.27
    1 × = 0.27

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.

Overview

rule-v1

Intuitive Machines, Inc. is on classic Z at −1.48 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.

Book screen Distress; market PD —. Tape not priced — not a single default call.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Classic Z scores · 16th percentile in Industrials.

KPI widgets

Current assets

$619M

Total assets

$757M

Current liabilities

$125M

Total liabilities

$553M

Working capital

$494M

Retained earnings

−$721M

EBIT

−$87M

Total sales

$207M

Book equity

−$755M

Accession 0001628280-26-019865. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.