VRNO · CIK 0001848416 · FY2025 live · 2025-12-31
Verano Holdings Corp.
View as
Model
Z″
FY2025
−0.66
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−0.66
Classic Z 0.02
Z″ −0.66 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.156.56 × = 1.00X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.603.26 × = −1.95X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.066.72 × = −0.41X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
0.681.05 × = 0.71
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Verano Holdings Corp. is on Z″ at −0.66 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 41st percentile in Materials.
KPI widgets
Current assets
$405M
Total assets
$1.7B
Current liabilities
$140M
Total liabilities
$1.0B
Working capital
$264M
Retained earnings
−$1.0B
EBIT
−$107M
Total sales
$822M
Book equity
$704M
Accession 0001628280-26-017011. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.