CRGY · CIK 0001866175 · FY2025 live · 2025-12-31
Crescent Energy Co
View as
Model
Z″
FY2025
1.19
Zone
Grey
Prior
—
Market DD
—
1y PD
—
1.19
Classic Z 0.83
Z″ 1.19 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.056.56 × = 0.32X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.003.26 × = 0.00X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.026.72 × = 0.12X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.711.05 × = 0.75
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
54.64
0–100 · Z″ family
Book standing
50
Year change
—
Market PD
—
O-score
67
Events on this name
Same published rows as Today.
Approaching distress
watch · 44
- Live score: — → 1.19
- Cut: — → 1.10
Overview
rule-v1
Crescent Energy Co is on Z″ at 1.19 (grey) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Grey; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 41st percentile in Energy.
Filing line items
Current assets
$1.9B
Total assets
$12.4B
Current liabilities
$1.3B
Total liabilities
$7.3B
Working capital
$602M
Retained earnings
$0
EBIT
$229M
Total sales
$3.6B
Book equity
$5.2B
Accession 0001866175-26-000026. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.