BRLT · CIK 0001866757 · FY2025 live · 2025-12-31
Brilliant Earth Group, Inc.
View as
Model
Classic Z
FY2025
2.46
Zone
Grey
Prior
—
Market DD
—
1y PD
—
2.46
Z″ 1.67
Score 2.46 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.271.2 × = 0.33X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.011.4 × = −0.02X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.033.3 × = −0.09X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.100.6 × = 0.06X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
2.181 × = 2.18
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
64.09
0–100 · Classic Z family
Book standing
72
Year change
—
Market PD
—
O-score
43
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
Brilliant Earth Group, Inc. is on classic Z at 2.46 (grey) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.
Book screen Grey; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 67th percentile in Industrials.
Filing line items
Current assets
$145M
Total assets
$201M
Current liabilities
$90M
Total liabilities
$121M
Working capital
$55M
Retained earnings
−$3M
EBIT
−$5M
Total sales
$437M
Book equity
$12M
Accession 0001628280-26-018794. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.