AIRS · CIK 0001870940 · FY2025 live · 2025-12-31
Airsculpt Technologies, Inc.
View as
Model
Z″
FY2025
−0.63
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−0.63
Classic Z 0.75
Z″ −0.63 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.076.56 × = −0.44X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.223.26 × = −0.71X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.066.72 × = −0.41X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
0.881.05 × = 0.92
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Airsculpt Technologies, Inc. is on Z″ at −0.63 (distress) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print; retained earnings / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 35th percentile in Healthcare.
- CDNADistressCareDx, Inc.−0.76
- WBADistressWalgreens Boots Alliance, Inc.−0.77
- HCADistressHCA Healthcare, Inc.−0.46
- AVAHDistressAveanna Healthcare Holdings, Inc.−0.46
- CAIDistressCaris Life Sciences, Inc.−0.93
- MDXHDistressMDxHealth SA−0.08
- AMSDistressAMERICAN SHARED HOSPITAL SERVICES0.05
- INNVDistressInnovAge Holding Corp.0.07
KPI widgets
Current assets
$15M
Total assets
$187M
Current liabilities
$28M
Total liabilities
$100M
Working capital
−$12M
Retained earnings
−$41M
EBIT
−$12M
Total sales
$152M
Book equity
$88M
Accession 0001870940-26-000011. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.