IE · CIK 0001879016 · FY2025 live · 2025-12-31
Ivanhoe Electric Inc.
View as
Model
Z″
FY2025
3.16
Zone
Safe
Prior
—
Market DD
—
1y PD
—
Meridian Rank
60.18
0–100 · Z″ tape · not a PD
Book standing
73
Year change
—
Market PD
—
O-score
26
Events on this name
Same published rows as Today. Not a live recompute.
Approaching grey
watch · 41
- Live Z: — → 3.16
- Cut: — → 1.10
3.16
Classic Z 1.88
Z″ 3.16 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.266.56 × = 1.71X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−1.323.26 × = −4.29X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.246.72 × = −1.58X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
6.971.05 × = 7.32
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Ivanhoe Electric Inc. is on Z″ at 3.16 (safe) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print; retained earnings / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 73rd percentile in Energy.
KPI widgets
Current assets
$180M
Total assets
$483M
Current liabilities
$54M
Total liabilities
$60M
Working capital
$126M
Retained earnings
−$636M
EBIT
−$114M
Total sales
$3M
Book equity
$416M
Accession 0001879016-26-000005. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.