WLDS · CIK 0001887673 · FY2025 live · 2025-12-31
Wearable Devices Ltd.
View as
Model
Classic Z
FY2025
7.49
Zone
Safe
Prior
—
Market DD
—
1y PD
—
7.49
Z″ 16.71
Score 7.49 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.911.2 × = 1.09X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.001.4 × = 0.00X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.423.3 × = −1.38X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
12.910.6 × = 7.75X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.031 × = 0.03
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Wearable Devices Ltd. is on classic Z at 7.49 (safe) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 95th percentile in Technology.
KPI widgets
Current assets
$20M
Total assets
$20M
Current liabilities
$1M
Total liabilities
$1M
Working capital
$18M
Retained earnings
$0
EBIT
−$8M
Total sales
$647K
Book equity
$19M
Accession 0001213900-26-026977. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.