MSS · CIK 0001892292 · FY2025 live · 2025-04-30
Maison Solutions Inc.
View as
Model
Z″
FY2025
−0.83
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−0.83
Classic Z 1.48
Z″ −0.83 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.136.56 × = −0.83X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.023.26 × = −0.07X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.026.72 × = −0.11X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.181.05 × = 0.19
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
22.45
0–100 · Z″ family
Book standing
26
Year change
—
Market PD
—
O-score
13
Events on this name
Same published rows as Today.
Market PD unavailable
watch · 41
Overview
rule-v1
Maison Solutions Inc. is on Z″ at −0.83 (distress) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 25th percentile in Consumer.
- WMGDistressWarner Music Group Corp.−0.85
- SFIXDistressStitch Fix, Inc.−0.85
- NAASDistressNaaS Technology Inc.−0.78
- YUMDistressYUM BRANDS INC−0.76
- FLLDistressFULL HOUSE RESORTS INC−0.75
- DTCKFDistressDAVIS COMMODITIES Ltd−0.91
- MWYNDistressMarwynn Holdings, Inc.−0.72
- BNEDDistressBarnes & Noble Education, Inc.−0.71
Filing line items
Current assets
$13M
Total assets
$77M
Current liabilities
$23M
Total liabilities
$66M
Working capital
−$10M
Retained earnings
−$2M
EBIT
−$1M
Total sales
$124M
Book equity
$12M
Accession 0001213900-25-075991. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-04-30). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.