SRFM · CIK 0001936224 · FY2025 live · 2025-12-31
SURF AIR MOBILITY INC.
View as
Model
Z″
FY2025
−28.86
Zone
Distress
Prior
—
Market DD
—
1y PD
—
Meridian Rank
2.27
0–100 · Z″ tape · not a PD
Book standing
2
Year change
—
Market PD
—
O-score
3
Events on this name
Same published rows as Today. Not a live recompute.
MARKET PD UNAVAILABLE
watch · 41
- mertonPd: — → —
−28.86
Classic Z −11.42
Z″ −28.86 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.786.56 × = −5.12X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−5.983.26 × = −19.51X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.586.72 × = −3.92X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
−0.291.05 × = −0.31
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
SURF AIR MOBILITY INC. is on Z″ at −28.86 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 1st percentile in Industrials.
KPI widgets
Current assets
$31M
Total assets
$132M
Current liabilities
$134M
Total liabilities
$187M
Working capital
−$103M
Retained earnings
−$788M
EBIT
−$77M
Total sales
$0
Book equity
−$55M
Accession 0001193125-26-104468. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.