MPU · CIK 0001953021 · FY2025 live · 2025-12-31
Mega Matrix Inc
View as
Model
Z″
FY2025
−7.96
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−7.96
Classic Z −3.44
Z″ −7.96 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.796.56 × = 5.17X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−2.703.26 × = −8.81X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−1.296.72 × = −8.67X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
4.151.05 × = 4.36
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Mega Matrix Inc is on Z″ at −7.96 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; EBIT / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 10th percentile in Consumer.
KPI widgets
Current assets
$18M
Total assets
$22M
Current liabilities
$0
Total liabilities
$4M
Working capital
$18M
Retained earnings
−$61M
EBIT
−$29M
Total sales
$26M
Book equity
$18M
Accession 0001213900-26-044335. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.