CLB · CIK 0001958086 · FY2025 live · 2025-12-31
Core Laboratories Inc. /DE/
View as
Model
Z″
FY2025
3.71
Zone
Safe
Prior
—
Market DD
—
1y PD
—
Meridian Rank
73.09
0–100 · Z″ tape · not a PD
Book standing
78
Year change
—
Market PD
—
O-score
60
Events on this name
Same published rows as Today. Not a live recompute.
Approaching grey
watch · 41
- Live Z: — → 3.71
- Cut: — → 1.10
3.71
Classic Z 2.36
Z″ 3.71 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.196.56 × = 1.22X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.303.26 × = 0.96X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.106.72 × = 0.65X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
0.841.05 × = 0.88
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Core Laboratories Inc. /DE/ is on Z″ at 3.71 (safe) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print; retained earnings / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 78th percentile in Energy.
KPI widgets
Current assets
$215M
Total assets
$584M
Current liabilities
$106M
Total liabilities
$318M
Working capital
$109M
Retained earnings
$173M
EBIT
$56M
Total sales
$527M
Book equity
$266M
Accession 0001193125-26-118177. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.