NIPG · CIK 0001966233 · FY2025 live · 2025-12-31
NIP Group Inc.
View as
Model
Z″
FY2025
−13.65
Zone
Distress
Prior
—
Market DD
—
1y PD
—
Meridian Rank
5.18
0–100 · Z″ tape · not a PD
Book standing
6
Year change
—
Market PD
—
O-score
3
Events on this name
Same published rows as Today. Not a live recompute.
MARKET PD UNAVAILABLE
watch · 41
- mertonPd: — → —
−13.65
Classic Z −5.54
Z″ −13.65 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.056.56 × = −0.36X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−1.813.26 × = −5.90X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−1.236.72 × = −8.26X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
0.821.05 × = 0.87
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
NIP Group Inc. is on Z″ at −13.65 (distress) for FY2025, from an SEC 10-K. EBIT / assets is the line that sets the print; retained earnings / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 6th percentile in Consumer.
- CNVSDistressCineverse Corp.−13.63
- ZSTKDistressZeroStack Corp.−13.69
- YJDistressYunji Inc.−13.84
- CURIDistressCuriosityStream Inc.−13.22
- GAMGDistressGlobal Asset Management Group, Inc.−12.89
- LITBDistressLightInTheBox Holding Co., Ltd.−14.44
- LVLUDistressLulu's Fashion Lounge Holdings, Inc.−12.78
- VNCEDistressVINCE HOLDING CORP.−14.54
KPI widgets
Current assets
$78M
Total assets
$202M
Current liabilities
$89M
Total liabilities
$107M
Working capital
−$11M
Retained earnings
−$366M
EBIT
−$249M
Total sales
$127M
Book equity
$88M
Accession 0001493152-26-019771. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.