Meridian™
Universe

PN · CIK 0002001288 · FY2025 live · 2025-09-30

PN Smart Energy Ltd

SafeSEC 10-KZ″Consumer74th percentile in Consumer · 430 names

View as

Model

Z″

FY2025

3.20

Zone

Safe

Prior

—

Market DD

—

1y PD

—

3.20

Classic Z 2.42

−21.12.68+

Z″ 3.20 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    0.28
    6.56 × = 1.86

  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    0.25
    3.26 × = 0.82

  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    −0.06
    6.72 × = −0.38

  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.

    0.86
    1.05 × = 0.91

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

62.82

0–100 · Z″ family

  • Book standing

    74

  • Year change

    —

  • Market PD

    —

  • O-score

    33

Events on this name

Same published rows as Today.

  • Approaching grey

    watch · 41

    • Live score: — → 3.20
    • Cut: — → 1.10

Overview

rule-v1

PN Smart Energy Ltd is on Z″ at 3.20 (safe) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.

Book screen Safe; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 74th percentile in Consumer.

Filing line items

Current assets

$35M

Total assets

$45M

Current liabilities

$22M

Total liabilities

$23M

Working capital

$13M

Retained earnings

$11M

EBIT

−$3M

Total sales

$63M

Book equity

$20M

Accession 0001213900-26-015180. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-09-30). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.