ELPW · CIK 0002015691 · FY2025 live · 2025-12-31
Elong Power Holding Ltd.
View as
Model
Classic Z
FY2025
−4.74
Zone
Distress
vs FY2024
+3.15
Market DD
—
1y PD
—
−4.74
Z″ −12.90
Score −4.74 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
−0.511.2 × = −0.61X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−2.681.4 × = −3.76X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.053.3 × = −0.18X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
−0.450.6 × = −0.27X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.071 × = 0.07
Five-year path
Z plus liquidity (working capital / assets) and earnings (EBIT / assets) over the last 2 annual filings.
Overview
rule-v1
Elong Power Holding Ltd. is on classic Z at −4.74 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. Versus FY2024 the live print is still distress (+3.15 from −7.89). No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 9th percentile in Industrials.
KPI widgets
Current assets
$12M
Total assets
$28M
Current liabilities
$26M
Total liabilities
$50M
Working capital
−$14M
Retained earnings
−$74M
EBIT
−$1M
Total sales
$2M
Book equity
−$23M
Accession 0001493152-26-018104. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.