Meridian
Universe

YDDL · CIK 0002034723 · FY2025 live · 2025-12-31

One & one Green Technologies. INC

SafeSEC 10-KZ″Consumer97th percentile in Consumer · 430 names

View as

Model

Z″

FY2025

9.75

Zone

Safe

Prior

Market DD

1y PD

9.75

Classic Z 5.08

−21.12.68+

Z″ 9.75 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    0.50
    6.56 × = 3.28
  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    0.60
    3.26 × = 1.96
  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    0.21
    6.72 × = 1.42
  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.

    2.94
    1.05 × = 3.09

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.

Overview

rule-v1

One & one Green Technologies. INC is on Z″ at 9.75 (safe) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.

Book screen Safe; market PD —. Tape not priced — not a single default call.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 97th percentile in Consumer.

KPI widgets

Current assets

$39M

Total assets

$56M

Current liabilities

$11M

Total liabilities

$14M

Working capital

$28M

Retained earnings

$34M

EBIT

$12M

Total sales

$66M

Book equity

$42M

Accession 0001213900-26-048051. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.