Meridian™
Universe

TAP · CIK 0000024545 · FY2025 live · 2025-12-31

MOLSON COORS BEVERAGE CO

DistressSEC 10-KClassic ZConsumer29th percentile in Consumer · 112 names

View as

Model

Classic Z

FY2025

0.96

Zone

Distress

Prior

—

Market DD

—

1y PD

—

Meridian Rank

49.27

0–100 · Classic Z tape · not a PD

  • Book standing

    46

  • Year change

    —

  • Market PD

    —

  • O-score

    58

Events on this name

Same published rows as Today. Not a live recompute.

  • Market PD unavailable

    watch · 41

0.96

Z″ 0.33

−21.83.08+

Score 0.96 · distress below 1.80, grey to 2.99, safe at 3.00 and above.

Classic Z factor contributions

  • X1 Working capital / assets

    Short-term liquidity versus the size of the balance sheet.

    −0.10
    1.2 × = −0.13

  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    0.25
    1.4 × = 0.35

  • X3 EBIT / assets

    Operating return on assets. Highest weight in the original model.

    −0.10
    3.3 × = −0.34

  • X4 Book equity / liabilities

    Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.

    0.84
    0.6 × = 0.50

  • X5 Sales / assets

    Asset turnover — how much revenue the asset base supports.

    0.57
    1 × = 0.57

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.

Overview

rule-v1

MOLSON COORS BEVERAGE CO is on classic Z at 0.96 (distress) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.

Book screen Distress; market PD —. Tape not priced — not a single default call.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Classic Z scores · 29th percentile in Consumer.

KPI widgets

Current assets

$2.9B

Total assets

$22.7B

Current liabilities

$5.3B

Total liabilities

$12.2B

Working capital

−$2.4B

Retained earnings

$5.7B

EBIT

−$2.3B

Total sales

$13.0B

Book equity

$10.2B

Accession 0000024545-26-000006. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.