Meridian
Universe

DAN · CIK 0000026780 · FY2025 live · 2025-12-31

DANA Inc

DistressSEC 10-KClassic ZIndustrials38th percentile in Industrials · 430 names

View as

Model

Classic Z

FY2025

1.22

Zone

Distress

Prior

Market DD

1y PD

1.22

Z″ 0.82

−21.83.08+

Score 1.22 · distress below 1.80, grey to 2.99, safe at 3.00 and above.

Classic Z factor contributions

  • X1 Working capital / assets

    Short-term liquidity versus the size of the balance sheet.

    0.07
    1.2 × = 0.09
  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    0.03
    1.4 × = 0.04
  • X3 EBIT / assets

    Operating return on assets. Highest weight in the original model.

    0.02
    3.3 × = 0.06
  • X4 Book equity / liabilities

    Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.

    0.12
    0.6 × = 0.07
  • X5 Sales / assets

    Asset turnover — how much revenue the asset base supports.

    0.96
    1 × = 0.96

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

47.27

0–100 · Classic Z family

  • Book standing

    50

  • Year change

  • Market PD

  • O-score

    40

Events on this name

Same published rows as Today.

No published events on this print.

Overview

rule-v1

DANA Inc is on classic Z at 1.22 (distress) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.

Book screen Distress; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Classic Z scores · 38th percentile in Industrials.

Filing line items

Current assets

$3.9B

Total assets

$7.8B

Current liabilities

$3.3B

Total liabilities

$6.9B

Working capital

$560M

Retained earnings

$235M

EBIT

$139M

Total sales

$7.5B

Book equity

$840M

Accession 0001437749-26-006076. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.