ITW · CIK 0000049826 · FY2025 live · 2025-12-31
ILLINOIS TOOL WORKS INC
View as
Model
Classic Z
FY2025
4.70
Zone
Safe
Prior
—
Market DD
—
1y PD
—
Meridian Rank
83.18
0–100 · Classic Z tape · not a PD
Book standing
90
Year change
—
Market PD
—
O-score
65
Events on this name
Same published rows as Today. Not a live recompute.
Approaching grey
watch · 41
- Live Z: — → 4.70
- Cut: — → 1.80
4.70
Z″ 8.54
Score 4.70 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.071.2 × = 0.08X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
1.871.4 × = 2.61X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.263.3 × = 0.86X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.250.6 × = 0.15X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.991 × = 0.99
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
ILLINOIS TOOL WORKS INC is on classic Z at 4.70 (safe) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 94th percentile in Industrials.
KPI widgets
Current assets
$6.2B
Total assets
$16.1B
Current liabilities
$5.1B
Total liabilities
$12.9B
Working capital
$1.1B
Retained earnings
$30.1B
EBIT
$4.2B
Total sales
$16.0B
Book equity
$3.2B
Accession 0000049826-26-000008. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.