ITRI · CIK 0000780571 · FY2025 live · 2025-12-31
ITRON, INC.
View as
Model
Classic Z
FY2025
1.74
Zone
Distress
Prior
—
Market DD
—
1y PD
—
1.74
Z″ 3.00
Score 1.74 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.221.2 × = 0.26X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.031.4 × = 0.04X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.083.3 × = 0.28X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.870.6 × = 0.52X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.641 × = 0.64
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
ITRON, INC. is on classic Z at 1.74 (distress) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 52nd percentile in Industrials.
KPI widgets
Current assets
$1.8B
Total assets
$3.7B
Current liabilities
$1.0B
Total liabilities
$2.0B
Working capital
$810M
Retained earnings
$112M
EBIT
$313M
Total sales
$2.4B
Book equity
$1.7B
Accession 0000780571-26-000033. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.