Meridian™
Universe

IDXX · CIK 0000874716 · FY2025 live · 2025-12-31

IDEXX LABORATORIES INC /DE

SafeSEC 10-KClassic ZHealthcare92nd percentile in Healthcare · 736 names

View as

Model

Classic Z

FY2025

5.94

Zone

Safe

Prior

—

Market DD

—

1y PD

—

5.94

Z″ 10.43

−21.83.08+

Score 5.94 · distress below 1.80, grey to 2.99, safe at 3.00 and above.

Classic Z factor contributions

  • X1 Working capital / assets

    Short-term liquidity versus the size of the balance sheet.

    0.08
    1.2 × = 0.09

  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    1.91
    1.4 × = 2.67

  • X3 EBIT / assets

    Operating return on assets. Highest weight in the original model.

    0.41
    3.3 × = 1.34

  • X4 Book equity / liabilities

    Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.

    0.92
    0.6 × = 0.55

  • X5 Sales / assets

    Asset turnover — how much revenue the asset base supports.

    1.28
    1 × = 1.28

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

93.45

0–100 · Classic Z family

  • Book standing

    94

  • Year change

    —

  • Market PD

    —

  • O-score

    92

Events on this name

Same published rows as Today.

  • Approaching grey

    watch · 41

    • Live score: — → 5.94
    • Cut: — → 1.80

Overview

rule-v1

IDEXX LABORATORIES INC /DE is on classic Z at 5.94 (safe) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.

Book screen Safe; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Classic Z scores · 92nd percentile in Healthcare.

Filing line items

Current assets

$1.4B

Total assets

$3.4B

Current liabilities

$1.1B

Total liabilities

$1.7B

Working capital

$265M

Retained earnings

$6.4B

EBIT

$1.4B

Total sales

$4.3B

Book equity

$1.6B

Accession 0000874716-26-000038. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.