SM · CIK 0000893538 · FY2025 live · 2025-12-31
SM Energy Co
View as
Model
Z″
FY2025
2.77
Zone
Safe
Prior
—
Market DD
—
1y PD
—
2.77
Classic Z 1.80
Z″ 2.77 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.046.56 × = −0.25X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.363.26 × = 1.16X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.116.72 × = 0.73X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
1.081.05 × = 1.14
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
73.27
0–100 · Z″ family
Book standing
70
Year change
—
Market PD
—
O-score
82
Events on this name
Same published rows as Today.
Approaching grey
watch · 41
- Live score: — → 2.77
- Cut: — → 1.10
Overview
rule-v1
SM Energy Co is on Z″ at 2.77 (safe) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Safe; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 68th percentile in Energy.
Filing line items
Current assets
$811M
Total assets
$9.3B
Current liabilities
$1.2B
Total liabilities
$4.4B
Working capital
−$358M
Retained earnings
$3.3B
EBIT
$1.0B
Total sales
$3.2B
Book equity
$4.8B
Accession 0000893538-26-000032. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.