EGY · CIK 0000894627 · FY2025 live · 2025-12-31
VAALCO ENERGY INC /DE/
View as
Model
Z″
FY2025
0.92
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.92
Classic Z 1.03
Z″ 0.92 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.066.56 × = −0.42X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.163.26 × = 0.51X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.026.72 × = −0.15X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.941.05 × = 0.99
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
46
0–100 · Z″ family
Book standing
46
Year change
—
Market PD
—
O-score
46
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
VAALCO ENERGY INC /DE/ is on Z″ at 0.92 (distress) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 38th percentile in Energy.
KPI widgets
Current assets
$133M
Total assets
$913M
Current liabilities
$192M
Total liabilities
$470M
Working capital
−$59M
Retained earnings
$142M
EBIT
−$21M
Total sales
$359M
Book equity
$443M
Accession 0000894627-26-000013. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.