CLAR · CIK 0000913277 · FY2025 live · 2025-12-31
Clarus Corp
View as
Model
Classic Z
FY2025
0.51
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.51
Z″ −0.23
Score 0.51 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.531.2 × = 0.63X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−1.841.4 × = −2.57X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.243.3 × = −0.79X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
3.730.6 × = 2.24X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
1.011 × = 1.01
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
41.91
0–100 · Classic Z family
Book standing
40
Year change
—
Market PD
—
O-score
47
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
Clarus Corp is on classic Z at 0.51 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 28th percentile in Industrials.
Filing line items
Current assets
$171M
Total assets
$249M
Current liabilities
$40M
Total liabilities
$53M
Working capital
$131M
Retained earnings
−$457M
EBIT
−$60M
Total sales
$250M
Book equity
$196M
Accession 0001104659-26-024159. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.