SMID · CIK 0000924719 · FY2025 live · 2025-12-31
SMITH MIDLAND CORP
View as
Model
Classic Z
FY2025
3.89
Zone
Safe
Prior
—
Market DD
—
1y PD
—
Meridian Rank
85.36
0–100 · Classic Z tape · not a PD
Book standing
87
Year change
—
Market PD
—
O-score
81
Events on this name
Same published rows as Today. Not a live recompute.
Approaching grey
watch · 41
- Live Z: — → 3.89
- Cut: — → 1.80
3.89
Z″ 7.31
Score 3.89 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.391.2 × = 0.47X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.531.4 × = 0.74X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.193.3 × = 0.64X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
1.620.6 × = 0.97X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
1.071 × = 1.07
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
SMITH MIDLAND CORP is on classic Z at 3.89 (safe) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print; book equity / liabilities is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Safe; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 86th percentile in Materials.
KPI widgets
Current assets
$49M
Total assets
$88M
Current liabilities
$14M
Total liabilities
$33M
Working capital
$34M
Retained earnings
$47M
EBIT
$17M
Total sales
$93M
Book equity
$54M
Accession 0001654954-26-003505. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.