OMCL · CIK 0000926326 · FY2025 live · 2025-12-31
OMNICELL, INC.
View as
Model
Classic Z
FY2025
2.00
Zone
Grey
Prior
—
Market DD
—
1y PD
—
Meridian Rank
66.45
0–100 · Classic Z tape · not a PD
Book standing
64
Year change
—
Market PD
—
O-score
73
2.00
Z″ 3.07
Score 2.00 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.101.2 × = 0.12X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.191.4 × = 0.27X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.003.3 × = 0.01X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
1.660.6 × = 0.99X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.601 × = 0.60
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
OMNICELL, INC. is on classic Z at 2.00 (grey) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print; sales / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Grey; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 56th percentile in Technology.
KPI widgets
Current assets
$680M
Total assets
$2.0B
Current liabilities
$477M
Total liabilities
$743M
Working capital
$203M
Retained earnings
$385M
EBIT
$5M
Total sales
$1.2B
Book equity
$1.2B
Accession 0000926326-26-000006. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.